We have set up our new Discord server! Share your feedback and find like-minded people! Join our Discord
- Ticker
- OPRA
- Price
- 13.95
- Stock movement down
- -1.14 (-7.55%)
- Company name
- Opera Ltd
- Exchange
- (NASDAQ ,
- Currency
- USD )
- Sector
- Communication Services >Internet Content & Information
- Markedsværdi
- 1.23B
- Ent værdi
- 1.23B
- Pris/omsætning
- 2.75
- Pris/bog
- 1.35
- Udbytte afkast
- 5.73%
- Udbyttevækst
- -
- Vekst år
- -
- FCF-udbetaling
- 39.98%
- Efterfølgende P/E
- 7.74
- Fremtidig P/E
- 6.23
- PEG
- -
- EPS-vekst
- 38.00%
- 1 års afkast
- -10.00%
- 3 års afkast
- 32.33%
- 5 års afkast
- 21.04%
- 10 års afkast
- -
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
FORRETNINGSMÆSSIG INDSIGT
Segment Revenues ($M)
Search and Advertising revenues are derived mainly from the core platforms: the Opera browsers and Opera News
Tech is basically the "Other" category, which includes everything outside Search and Advertising
Segment Adjusted EBITDA ($M)
Okash, Opera's main fintech arm was spun out and merged with Mobimagic in 20Q3, creating a new entity, Nanobank, of which Opera owns 42%. As a consequence, results are no longer consolidated into the standard results and an equity valuation model is used (Nanobank results are not included in operating results, but are treated as an investment and are visible on the balance sheet)
Nanobank's financial results are visible on a chart below
Opera's European Fintech (now Dify) operations have not had meaningful revenues, but are expected to ramp up soon
MAU distribution as of 2020 Dec (M)
In Africa, the Opera mobile browsers are very popular and a considerable portion of the company's products are developed specifically for African/Emerging markets
The main user base for the PC browsers is in Europe
MAU development of products (M)
Management discloses different metrics every quarter, thus some numbers are missing for specific products
The in-house products of the company include: Browsers (Cornerstone product), Opera News, Opera Ads, Olist, Dify (Pocosys acquisition), Opera Games (YoYo Games + Opera GX browser)
Desktop browser market share (%)
Chrome is developed by Google, Firefox by Mozilla, Safari by Apple, the Opera browsers by Opera and IE was developed by Microsoft but has been discontinued
https://gs.statcounter.com/browser-market-share/desktop/worldwide#yearly-2009-2021
Mobile browser market share (%)
Chrome and the Android browser (as well as the OS) are developed by Google, Safari by Apple, UC Browser by a subsidiary of Alibaba, the Opera browsers by Opera, Samsung Internet by Samsung, Nokia by Nokia and Blackberry by Blackberry (then Research in Motion)
https://gs.statcounter.com/browser-market-share/mobile/worldwide#yearly-2009-2021
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
UDBYTTE
Udbytte — 5 år
| Udbytte pr. aktie | 0.80 |
| Udbytte | 5.73% |
| Udbetaling frekvens | Halvårligt |
| Maksimalt afkast | 7.67% |
| Gennemsnitligt afkast | 5.54% |
| Den mindste afkast | 2.87% |
| Rabat til gennemsnitligt afkast | 3.44% |
| Opadgående potentiale | 3.56% |
| Retur som% af max afkast | 74.77% |
Udbyttefordeling (invers percentil) — 5 år
| Udbytte | 5.73% |
| Nuværende afkastfordeling | 42.34% |
| Afkast ved 100 % (Min.) | 2.87% |
| Afkast ved 90 % | 4.15% |
| Afkast ved 80 % | 4.45% |
| Afkast ved 50 % (median) | 5.50% |
| Afkast ved 20 % | 6.59% |
| Afkast ved 10 % | 7.12% |
| Udbytte ved 0 % (maks.) | 7.67% |
Udbytte pr. aktie
| År med vækst | - |
| CCC-status | - |
| Udbytte pr. aktie | 0.80 |
| Udbetaling frekvens | Halvårligt |
| Ex-div dato | 6 Jan 2025 |
| EPS (TTM) | 1.78 |
| EPS (1 år frem) | 2.24 |
| EPS-vekst (5 år) | 38.00% |
| EPS-vækst (5 år fremad) | - |
Udbyttevækst
| OPRA | S&P500 | |
| DGR MR | - | -13.74% |
| DGR TTM | - | 6.60% |
| DGR 3 år | - | 5.24% |
| DGR 5 år | - | 5.40% |
| DGR 10 år | - | 7.07% |
| DGR 15 år | - | 6.12% |
| Tid siden sidste ændring annonceret | 662 days |
| EPS-vekst (5 år) | 38.00% |
| EPS-vækst (5 år fremad) | - |
Udbetalingsforhold
| EPS-dekning | FCF-dækning | |
| TTM | 23.59% | 39.98% |
| Gennemsnit | - | - |
| Fremad | 35.75% | - |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
VÆRDIANSÆTTELSE
Værdiansættelsesforhold
| Efterfølgende P/E | 7.74 |
| Pris til OCF | 11.12 |
| Pris til FCF | 13.11 |
| Pris til EBITDA | 12.28 |
| EV i forhold til EBITDA | 12.23 |
Værdiansættelse (salg/bogført værdi)
| Pris til omsætning | 2.75 |
| Pris til egenkapital | 1.35 |
| EV i forhold til salg | 2.74 |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
ØKONOMI
Pr. aktie
| Aktuelt antal aktier | 88.48M |
| EPS (TTM) | 1.78 |
| FCF pr. aktie (TTM) | 1.05 |
Resultatopgørelse
| Omsætning (TTM) | 448.55M |
| Bruttofortjeneste (TTM) | 237.79M |
| Driftsindkomst (TTM) | 83.17M |
| Nettoindkomst (TTM) | 159.53M |
| EPS (TTM) | 1.78 |
| EPS (1 år frem) | 2.24 |
Marginer
| Bruttomargin (TTM) | 53.01% |
| Driftsmargin (TTM) | 18.54% |
| Fortjenstmargin (TTM) | 35.57% |
Balance
| Kontanter | 106.00M |
| Nettotilgodehavender | 79.16M |
| Omsætningsaktiver i alt | 193.42M |
| Goodwill | 430.27M |
| Immaterielle aktiver | 97.45M |
| Ejendomme, anlæg og udstyr | 0.00 |
| Sum aktiver | 1.01B |
| Kreditor | 63.68M |
| Kortfristet/nuværende langsigtet gæld | 8.96M |
| Summen af kortfristede forpligtelser | 91.93M |
| Sum gæld | 100.97M |
| Aktionærernes egenkapital | 911.69M |
| Materielle nettoaktiver | 0.00 |
Likviditet
| Likviditet fra driften (TTM) | 111.00M |
| Investeringsudgifter (TTM) | 31.02M |
| Fri pengestrøm (TTM) | 94.13M |
| Udbetalt udbytte (TTM) | 37.63M |
Finansiel indkomst
| Egenkapitalafkast | 17.50% |
| Afkast af aktiver | 15.75% |
| Afkast af investeret kapital | 17.43% |
| Kontant afkast af investeret kapital | 10.28% |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
INFORMATION OM AKTIER
Aktiediagram
| Åbning | 14.09 |
| Daglig høj | 14.67 |
| Daglig lav | 13.54 |
| Daglig volumen | 904K |
| Højeste gennem alle tider | 27.83 |
| 1 års analytiker estimat | 48.33 |
| Beta | 0.97 |
| EPS (TTM) | 1.78 |
| Udbytte pr. aktie | 0.80 |
| Ex-div dato | 6 Jan 2025 |
| Næste dato for resultatpræsentation | 23 Apr 2025 |
Nedsidepotensial
| OPRA | S&P500 | |
| Nuværende prisfald fra top notering | -49.87% | -17.56% |
| Højeste prisfald | -72.85% | -56.47% |
| Højeste efterår dato | 24 Oct 2022 | 9 Mar 2009 |
| Gennemsnitlig fald fra toppen | -42.48% | -11.07% |
| Gennemsnitlig tid til nyt højdepunkt | 84 days | 12 days |
| Maks. tid til nyt højdepunkt | 934 days | 1805 days |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner