- Ticker
- DIS
- Price
- 117.35
- Stock movement down
- -1.03 (-0.87%)
- Company name
- Walt Disney Company
- Exchange
- (NYSE ,
- Currency
- USD )
- Sector
- Communication Services >Entertainment
- Capitalisation boursière
- 214.38B
- Valeur d'entreprise
- 307.90B
- Cours/chiffre d'affaires
- 2.54
- Cours/valeur comptable
- 2.14
- Rendement du div
- 1.53%
- Croissance du div
- 8.88%
- Années de croissance
- 10
- Versement FCF
- -
- Trailing P/E
- 64.57
- P/E prévisionnel
- 21.34
- PEG
- 32.45
- Croissance EPS
- -21.27%
- Rendement sur 1 an
- 17.46%
- Rendement sur 3 ans
- -14.80%
- Rendement sur 5 ans
- 0.45%
- Rendement sur 10 ans
- 3.69%
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
ANALYSE DU MARCHE
Segment Revenues ($M)
In December 2017, Disney announced that they would acquire 21st Century Fox, including its 30% stake in Hulu, in a sale completed on March 20, 2019. The deal resulted in Disney having a controlling 60% interest in Hulu
This means that from 19Q3, as Disney became the majority owner, Hulu results are consolidated into the standard results instead of using an equity valuation model
Segment Operating Income ($M)
Total operating income might differ from the sum of segment operating incomes due to cross-segment sales
Media and Entertainment Distribution Segment Revenues ($M)
Disney+, Hulu and ESPN+ make up the Direct-to-Consumer segment
Media and Entertainment Distribution Segment Operating Income ($M)
Streaming Platform Subscribers (M)
The data shown in each quarter are the last reported known numbers at the time
HBO no longer breaks out total HBO Max vs. HBO numbers, nor activated vs. non-activated accounts, so the latest numbers reflect total domestic+international HBO subscribers
Amazon Prime shows the total number of Amazon Prime subscribers, including those that do not use video streaming, making the actual Prime Video user count considerably less
ViacomCBS reports their subscriber count summarized for all of their streaming platforms, which include Paramount+ (previously CBS All Access), Showtime OTT, BET+ and others. Also, from 20Q4, the numbers are showing Global subscriber counts, while before that only domestic subscribers are visible
Apple TV+ numbers are likely inflated due to a majority of its subscribers being on free trials
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
DIVIDENDES
Rendement du dividende - 5 ans
| Dividende par action | 1.80 |
| Rendement du dividende | 1.53% |
| Fréquence de versement | Trimestriel |
| Rendement maximum | 2.22% |
| Rendement moyen | 1.46% |
| Rendement minimum | 0.87% |
| Escompte sur rendement moyen | 4.50% |
| Potentiel de hausse | 4.71% |
| Rendement comme % du rendement max | 69.13% |
Distribution des rendements (percentile inversé) - 5 ans
| Rendement du dividende | 1.53% |
| Distribution des rendements actuels | 41.75% |
| Rendement à 100 % (min) | 0.87% |
| Rendement à 90 % | 0.99% |
| Rendement à 80 % | 1.14% |
| Rendement à 50 % (moyen) | 1.41% |
| Rendement à 20 % | 1.84% |
| Rendement à 10 % | 1.95% |
| Rendement à 0 % (max) | 2.22% |
Dividende par action
| Années de croissance | 10 years |
| Statut CCC | Dividend Contender |
| Dividende par action | 1.80 |
| Fréquence de versement | Trimestriel |
| Date ex-div | 8 Jul 2024 |
| EPS (TTM) | 1.82 |
| EPS (prévision sur 1 an) | 5.50 |
| Croissance EPS (5 ans) | -21.27% |
| Croissance EPS (prévision sur 5 ans) | 1.99% |
Croissance du dividende
| DIS | S&P500 | |
| DGR MR | -48.86% | -16.32% |
| DGR TTM | -4.63% | 4.05% |
| DGR 3 ans | 5.71% | 5.24% |
| DGR 5 ans | 8.88% | 5.40% |
| DGR 10 ans | 17.53% | 7.07% |
| DGR 15 ans | 14.21% | 6.12% |
| Délai depuis le dernier changement annoncé | 71 days |
| Croissance EPS (5 ans) | -21.27% |
| Croissance EPS (prévision sur 5 ans) | 1.99% |
Ratio de versement
| Couverture EPS | Couverture FCF | |
| TTM | - | - |
| Moyenne | - | - |
| Prévision | 32.73% | - |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
VALORISATION
Ratios de valorisation
| Trailing P/E | 64.57 |
| Cours/OCF | 40.93 |
| Cours/FCF | 2492.75 |
| Cours/EBITDA | 18.41 |
| EV/EBITDA | 26.44 |
Valorisation (Chiffre d'affaires/valeur comptable)
| Cours/chiffre d'affaires | 2.54 |
| Cours/valeur comptable | 2.14 |
| EV/chiffre d'affaires | 3.65 |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
DONNEES FINANCIERES
Par action
| Nombre d'actions actuel | 1.83B |
| EPS (TTM) | 1.82 |
| FCF par action (TTM) | 0.05 |
Compte de résultat
| Revenu (TTM) | 84.42B |
| Bénéfice brut (TTM) | 31.41B |
| Résultat d'exploitation (TTM) | 5.93B |
| Résultat net (TTM) | 3.32B |
| EPS (TTM) | 1.82 |
| EPS (prévision sur 1 an) | 5.50 |
Marges
| Marge brut (TTM) | 37.20% |
| Marge d'exploitation (TTM) | 7.03% |
| Marge bénéficiaire (TTM) | 3.93% |
Bilan comptable
| Trésorerie | 8.47B |
| Créances nettes | 13.99B |
| Total de l'actif à court terme | 26.91B |
| Ecart d'acquisition | 77.87B |
| Immobilisations incorporelles | 14.35B |
| Immobilisations corporelles | 74.84B |
| Total de l'actif | 202.12B |
| Comptes fournisseurs | 18.15B |
| Dette à court/long terme | 48.38B |
| Total du passif à court terme | 27.07B |
| Total du passif | 101.99B |
| Capitaux propres | 100.14B |
| Valeur nette des immobilisations corporelles | 12.68B |
Flux de trésorerie
| Flux de trésorerie d'exploitation (TTM) | 5.24B |
| Dépenses en capital (TTM) | 5.14B |
| Flux de trésorerie disponible (TTM) | 86.00M |
| Dividendes versés (TTM) | 0.00 |
Rendements financiers
| Rendement des capitaux propres | 3.32% |
| Rendement des actifs | 1.64% |
| Rendement du capital investi | 2.24% |
| Rendement en espèces du capital investi | 0.06% |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
INFORMATIONS SUR LES ACTIONS
Graphique boursier
| Ouverture | 118.02 |
| Max journalier | 118.52 |
| Min journalier | 116.82 |
| Volume journalier | 6.26M |
| Niveau record | 201.91 |
| Estimation des analystes sur 1 an | 126.03 |
| Beta | 1.30 |
| EPS (TTM) | 1.82 |
| Dividende par action | 1.80 |
| Date ex-div | 8 Jul 2024 |
| Prochaine date de bénéfices | 8 May 2024 |
Potentiel de baisse
| DIS | S&P500 | |
| Baisse de prix actuelle par rapport au niveau record | -41.88% | -0.85% |
| Baisse de prix actuelle la plus importante | -68.21% | -56.47% |
| Date de la baisse la plus importante | 13 Aug 2002 | 9 Mar 2009 |
| Baisse moyenne par rapport au record | -21.14% | -11.35% |
| Délai moyen pour nouveau record | 27 days | 13 days |
| Délai max pour nouveau record | 2712 days | 1805 days |
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner
iO Charts is a Seeking Alpha partner