Receive $200 for creating an Interactive Brokers account using our link: Create IBKR account. Read our Interactive Brokers analysis

Ticker
GAW.LSE

Price
17940.00
Stock movement down
-100.00 (-0.55%)
Company name
Games Workshop Group PLC
Exchange
(LSE
,
Currency
GBX
)
Sector
Consumer Cyclical >
Leisure
Market cap
5.93B
Ent value
5.90B
Price/Sales
4.96
Price/Book
21.11
Div yield
1.11%
Div growth
28.97%
Growth years
1
FCF payout
8.95%
Trailing P/E
15.98
Forward P/E
29.37
PEG
-
EPS growth
8.73%
1 year return (CAGR)
25.72%
3 year return (CAGR)
-
5 year return (CAGR)
-
10 year return (CAGR)
-
Last updated: 2026-01-22

DIVIDENDS

Dividend yield - 5y

Loading...
Dividend yield data
Dividend per share2.00
Dividend yield1.11%
Payout frequencyQuarterly
Maximum yield4.98%
Average yield2.28%
Minimum yield-
Discount to avg yield-104.29%
Upside potential-51.05%
Yield as % of max yield22.37%

Yield distribution (inverse percentile) - 5y

Loading...
Yield distribution data
Dividend yield1.11%
Current yield distribution95.40%
Yield at 100% (Min)-
Yield at 90%1.39%
Yield at 80%2.04%
Yield at 50% (Median)2.26%
Yield at 20%2.73%
Yield at 10%2.80%
Yield at 0% (Max)4.98%

Dividend per share

Loading...
Dividend per share data
Years of growth1 years
CCC status-
Dividend per share2.00
Payout frequencyQuarterly
Ex-div date19 Feb 2026
EPS (TTM)11.22
EPS (1y forward)6.11
EPS growth (5y)8.73%
EPS growth (5y forward)-

Dividend growth

Loading...
Please create a free account or log in to access this chart
Dividend growth data
GAW.LSES&P500
DGR MR-50.00%-13.74%
DGR TTM-30.95%6.60%
DGR 3 years30.06%7.31%
DGR 5 years28.97%4.69%
DGR 10 years45.06%6.30%
DGR 15 years-8.16%
Time since last change announced53 days
EPS growth (5y)8.73%
EPS growth (5y forward)-

Payout ratio

Loading...
Please create a free account or log in to access this chart
Payout ratio data
EPS coverageFCF coverage
TTM9.78%8.95%
Average--
Forward32.74%-

VALUATION

Valuation Ratios

Loading...
Valuation Ratios data
Trailing P/E15.98
Price to OCF13.13
Price to FCF14.61
Price to EBITDA10.14
EV to EBITDA10.09

Valuation (Sales/Book Value)

Loading...
Valuation (Sales/Book Value) data
Price to Sales4.96
Price to Book21.11
EV to Sales4.94

FINANCIALS

Per share

Loading...
Per share data
Current share count33.04M
EPS (TTM)11.22
FCF per share (TTM)12.27

Income statement

Loading...
Income statement data
Revenue (TTM)1.20B
Gross profit (TTM)858.00M
Operating income (TTM)499.20M
Net income (TTM)371.00M
EPS (TTM)11.22
EPS (1y forward)6.11

Margins

Loading...
Margins data
Gross margin (TTM)71.80%
Operating margin (TTM)41.77%
Profit margin (TTM)31.05%

Balance Sheet

Loading...
Please create a free account or log in to access this chart
Balance Sheet data
Cash132.60M
Net receivables52.10M
Total current assets227.50M
Goodwill1.40M
Intangible assets23.60M
Property, plant and equipment238.80M
Total assets383.00M
Accounts payable13.30M
Short/Current long term debt45.20M
Total current liabilities63.60M
Total liabilities102.20M
Shareholder's equity280.80M
Net tangible assets0.00

Cash flow

Loading...
Please create a free account or log in to access this chart
Cash flow data
Operating cash flow (TTM)451.50M
Capital expenditures (TTM)45.70M
Free cash flow (TTM)405.80M
Dividends paid (TTM)36.30M

Financial returns

Loading...
Please create a free account or log in to access this chart
Financial returns data
Return on Equity132.12%
Return on Assets96.87%
Return on Invested Capital127.05%
Cash Return on Invested Capital138.97%

STOCK INFORMATION

Stock chart

Loading...
Stock price data
Open18260.00
Daily high18260.00
Daily low17850.00
Daily Volume51K
All-time high19840.00
1y analyst estimate18666.67
Beta1.16
EPS (TTM)11.22
Dividend per share2.00
Ex-div date19 Feb 2026
Next earnings date-

Downside potential

Loading...
Downside potential data
GAW.LSES&P500
Current price drop from All-time high-9.58%-0.89%
Highest price drop-16.71%-19.00%
Date of highest drop7 Apr 20258 Apr 2025
Avg drop from high-4.21%-2.49%
Avg time to new high7 days6 days
Max time to new high114 days89 days
COMPANY DETAILS
GAW.LSE (Games Workshop Group PLC) company logo
Marketcap
5.93B
Marketcap category
Mid-cap
Description
Games Workshop Group PLC, together with its subsidiaries, engages in the design, manufacture, distribution, and sale of fantasy miniature figures and games in the United Kingdom, Continental Europe, North America, Australia, New Zealand, Asia, and internationally. It operates in two segments, Core and Licensing. The company offers games under the Warhammer 40,000, Warhammer: The Horus Heresy, Warhammer: The Old World, Warhammer: Age of Sigmar, Necromunda, Blood Bowl, and the Lord of the Rings brand names. It also publishes short stories, audio dramas, full length novels, and audio books under the Black Library name; and produces motion picture, video, and television programs. In addition, the company provides merchandise, apparel, video games accessories, display art, and action figures; and design, produces, and sells various books and accessories, as well as plastic and resin kits, and painting guides. Further, it grants licenses to third parties for the development of video games, PC games, media and other products; and engages in the magazine newsstand and trustee businesses. It offers its products through its retail stores, independent retailers, and web stores. The company was incorporated in 1991 and is headquartered in Nottingham, the United Kingdom.
Employees
3015
Investor relations
-
CEO
Country
UK
City
Stock type
-
CCC status
-
Dividend Frequency
Quarterly
EVENTS AND PRESENTATIONS
EventsPresentations
Loading...
UNDERSTAND THE BUSINESS
Loading...
COMPANY NEWS
All newsPress releases
No items found