We have set up our new Discord server! Share your feedback and find like-minded people! Join our Discord

Ticker
NSI.AS

Price
20.30
Stock movement up
+0.20 (0.99%)
Company name
NSI NV
Exchange
(AS
,
Currency
EUR
)
Sector
Real Estate >
REIT - Office
Market cap
396.91M
Ent value
-
Price/Sales
4.16
Price/Book
-
Div yield
20.49%
Div growth
-
Growth years
-
FCF payout
-
Trailing P/E
-
Forward P/E
10.66
PEG
-
EPS growth
-
1 year return
15.87%
3 year return
-18.17%
5 year return
-9.29%
10 year return
-3.58%
Last updated: 2025-04-12

DIVIDENDS

Dividend yield - 5y

Loading...
Dividend yield data
Dividend per share4.16
Dividend yield20.49%
Payout frequency-
Maximum yield24.73%
Average yield16.62%
Minimum yield10.47%
Discount to avg yield18.91%
Upside potential23.31%
Yield as % of max yield82.86%

Yield distribution (inverse percentile) - 5y

Loading...
Yield distribution data
Dividend yield20.49%
Current yield distribution30.63%
Yield at 100% (Min)10.47%
Yield at 90%11.69%
Yield at 80%12.09%
Yield at 50% (Median)16.86%
Yield at 20%21.27%
Yield at 10%22.13%
Yield at 0% (Max)24.73%

Dividend per share

Loading...
Dividend per share data
Years of growth-
CCC status-
Dividend per share4.16
Payout frequency-
Ex-div date23 Apr 2025
EPS (TTM)-
EPS (1y forward)1.91
EPS growth (5y)-
EPS growth (5y forward)-

Dividend growth

Loading...
Please create a free account or log in to access this chart
Dividend growth data
NSI.ASS&P500
DGR MR44.44%-13.74%
DGR TTM-6.60%
DGR 3 years-5.24%
DGR 5 years-5.40%
DGR 10 years-7.07%
DGR 15 years-6.12%
Time since last change announced-
EPS growth (5y)-
EPS growth (5y forward)-

Payout ratio

Loading...
Please create a free account or log in to access this chart
Payout ratio data
EPS coverageFCF coverage
TTM--
Average261.00%-
Forward218.37%-

VALUATION

Valuation Ratios

Loading...
Valuation Ratios data
Trailing P/E-
Price to OCF9.53
Price to FCF9.53
Price to EBITDA8.43
EV to EBITDA-

Valuation (Sales/Book Value)

Loading...
Valuation (Sales/Book Value) data
Price to Sales4.16
Price to Book-
EV to Sales-

FINANCIALS

Per share

Loading...
Per share data
Current share count19.55M
EPS (TTM)-
FCF per share (TTM)-

Income statement

Loading...
Income statement data
Revenue (TTM)95.53M
Gross profit (TTM)67.24M
Operating income (TTM)59.35M
Net income (TTM)-13.84M
EPS (TTM)-
EPS (1y forward)1.91

Margins

Loading...
Margins data
Gross margin (TTM)70.39%
Operating margin (TTM)62.13%
Profit margin (TTM)-14.49%

Balance Sheet

Loading...
Please create a free account or log in to access this chart
Balance Sheet data
Cash202.00K
Net receivables2.67M
Total current assets4.24M
Goodwill0.00
Intangible assets32.00K
Property, plant and equipment5.26M
Total assets1.09B
Accounts payable3.97M
Short/Current long term debt344.64M
Total current liabilities37.97M
Total liabilities377.74M
Shareholder's equity709.88M
Net tangible assets0.00

Cash flow

Loading...
Please create a free account or log in to access this chart
Cash flow data
Operating cash flow (TTM)41.65M
Capital expenditures (TTM)0.00
Free cash flow (TTM)41.65M
Dividends paid (TTM)0.00

Financial returns

Loading...
Please create a free account or log in to access this chart
Financial returns data
Return on Equity-
Return on Assets-
Return on Invested Capital-
Cash Return on Invested Capital-

STOCK INFORMATION

Stock chart

Loading...
Stock price data
Open20.10
Daily high20.35
Daily low20.00
Daily Volume31K
All-time high196.00
1y analyst estimate22.75
Beta0.84
EPS (TTM)-
Dividend per share4.16
Ex-div date23 Apr 2025
Next earnings date18 Apr 2025

Downside potential

Loading...
Downside potential data
NSI.ASS&P500
Current price drop from All-time high-89.64%-12.89%
Highest price drop-91.42%-56.47%
Date of highest drop13 Oct 20239 Mar 2009
Avg drop from high-49.98%-11.07%
Avg time to new high44 days12 days
Max time to new high4878 days1805 days
COMPANY DETAILS
NSI.AS (NSI NV) company logo
Marketcap
396.91M
Marketcap category
Small-cap
Description
NSI N.V. is a specialist commercial property investor and the only listed real estate investment trust (REIT) focused on well-located offices in economic growth regions in The Netherlands. The NSI team aims to maximise returns for its shareholders through pro-active management of its investment portfolio, value-add initiatives, and disciplined asset rotation. The portfolio, with a value of over one billion euros, is underpinned by a strong balance sheet, with significant capacity to fund both internal and external growth. By investing in an attractive space and a high level of services for its customers, NSI can generate sustainable and growing revenues to support an attractive level of dividends.
Employees
67
Investor relations
-
CEO
Country
Netherlands
City
Stock type
-
CCC status
-
Dividend Frequency
-
EVENTS AND PRESENTATIONS
EventsPresentations
Loading...
UNDERSTAND THE BUSINESS
Loading...
COMPANY NEWS
All newsPress releases
NSI NV reports a 5.2% rise in like-for-like net rents and boosts dividends, despite a 2.7% drop in portfolio value.
January 31, 2025